Auto Dash

From conversation to a live, AI-assisted dashboard, in days.

Built from what you say, answered in plain English by an embedded assistant, and changed on demand as your questions change.

  1. 1
    Accelerated turnaroundFrom first call to a working cockpit in days, not quarters.
  2. 2
    A wireframe in 2 to 3 daysLook, feel, filters and colours on sample data, before any build spend.
  3. 3
    An AI closed loopWhat you say is recorded, becomes the brief, and reaches management as it lands.
  4. 4
    An embedded AI assistantAsk in plain English; it reads the screen and the data underneath.
  5. 5
    No BI licensing dependencyNo per-seat Power BI or Tableau. Any view, embedded anywhere, with row-level security.
  6. 6
    Safety and securityHosted in the UK and Europe, GDPR aligned. No training on your data, a signed data agreement, and zero data retention on request, on a dedicated London server.
← Back to the full build
Portfolio value (est.)
£2304m
▲ 1.96x MOIC illustrative
LTM revenue
£1335.9m
11 companies
LTM adj EBITDA
£243.9m | 18.3%
+5.5% vs budget
Net debt
£647.5m
2.65x weighted leverage
Covenant breaches
1
at 2026-03-31
Total headcount
3,519
6 🟢 4 🟡 1 🔴
Portfolio heatmap 11 companies · click any tile to drill in
Pinnacle Fintech LtdRED
Financial SoftwareGBPFund 3
LTM revenue£45.7m
LTM adj EBITDA£2.5m
EBITDA vs budget-4.7%
Leverage4.17x
⚠ covenant breach
Northwind Components LtdAMBER
IndustrialsGBPFund 1
LTM revenue£117.8m
LTM adj EBITDA£26.0m
EBITDA vs budget-4.2%
Leverage2.26x
Lumen Software LtdAMBER
SoftwareGBPFund 2
LTM revenue£61.0m
LTM adj EBITDA£14.7m
EBITDA vs budget-8.1%
Leverage2.70x
Adler Pharma Services GmbHAMBER
HealthcareEURFund 2
LTM revenue£129.3m
LTM adj EBITDA£30.4m
EBITDA vs budget-7.6%
Leverage2.33x
BlueWave Energy Services LtdAMBER
EnergyGBPFund 2
LTM revenue£160.0m
LTM adj EBITDA£26.4m
EBITDA vs budget+2.6%
Leverage2.49x
submission: Late
Cromwell Logistics GroupGREEN
LogisticsGBPFund 1
LTM revenue£174.2m
LTM adj EBITDA£29.2m
EBITDA vs budget-2.0%
Leverage2.12x
Saffron Retail Group LtdGREEN
ConsumerGBPFund 2
LTM revenue£209.9m
LTM adj EBITDA£25.8m
EBITDA vs budget-0.1%
Leverage2.27x
Vantage HR Solutions LtdGREEN
Business ServicesGBPFund 3
LTM revenue£63.7m
LTM adj EBITDA£13.0m
EBITDA vs budget+8.7%
Leverage2.99x
Helvetica Instruments IncGREEN
IndustrialsUSDFund 3
LTM revenue£191.0m
LTM adj EBITDA£44.0m
EBITDA vs budget+7.9%
Leverage2.98x
Meadowlark Health LtdGREEN
HealthcareGBPFund 3
LTM revenue£58.3m
LTM adj EBITDA£9.7m
EBITDA vs budget+6.0%
Leverage3.80x
Atlas Packaging B.V.GREEN
IndustrialsEURFund 3
LTM revenue£125.1m
LTM adj EBITDA£22.2m
EBITDA vs budget-2.1%
Leverage3.37x
Finance & ops layer

Budget variance, worst first

CompanyRevEBITDA
Lumen Software Ltd -2.4% -8.1%
Adler Pharma Services GmbH -1.7% -7.6%
Pinnacle Fintech Ltd -4.2% -4.7%
Northwind Components Ltd -1.6% -4.2%
Atlas Packaging B.V. -3.5% -2.1%
Cromwell Logistics Group +2.1% -2.0%
Saffron Retail Group Ltd -1.0% -0.1%
BlueWave Energy Services Ltd -0.3% +2.6%
Meadowlark Health Ltd -3.5% +6.0%
Helvetica Instruments Inc -3.0% +7.9%
Vantage HR Solutions Ltd -4.5% +8.7%
LTM actual vs budget.

Covenant headroom, tightest first

CompanyFacilityCov.ThrActHeadStatus
Pinnacle Fintech LtdSenior Term Loan ICR2.502.19 -0.31Breach
Pinnacle Fintech LtdSenior Term Loan Leverage5.105.12 -0.02Breach
Meadowlark Health LtdSenior Term Loan ICR2.503.41 +0.91Pass
Meadowlark Health LtdSenior Term Loan Leverage4.923.89 +1.03Pass
Meadowlark Health LtdAcquisition Facility Leverage4.923.89 +1.03Pass
Atlas Packaging B.V.Senior Term Loan ICR2.503.55 +1.05Pass
Atlas Packaging B.V.Senior Term Loan Leverage5.003.56 +1.44Pass
Atlas Packaging B.V.Revolving Credit Facility Leverage5.003.56 +1.44Pass
Leverage = Net debt / LTM adj EBITDA; ICR = EBITDA / interest.

Submission tracker

CompanyLatestLate/draft (LTM)
BlueWave Energy Services Ltd Late6
Meadowlark Health Ltd Final1
Northwind Components Ltd Final0
Cromwell Logistics Group Final0
Lumen Software Ltd Final0
Adler Pharma Services GmbH Final0
Saffron Retail Group Ltd Final0
Vantage HR Solutions Ltd Final0
Helvetica Instruments Inc Final0
Atlas Packaging B.V. Final0
Pinnacle Fintech Ltd Final0
Plus 1 fully missing submission caught historically.
Performance & value

Adj EBITDA vs budget, by fund

Fund 1
£55.1m / bud £53.6m
Fund 2
£97.4m / bud £95.0m
Fund 3
£91.4m / bud £82.5m
Green = actual, grey = budget. GBP, LTM.

Adj EBITDA by sector

£244mADJ EBITDA
INDIndustrials£92.2m · 38%
HCHealthcare£40.1m · 16%
LOGLogistics£29.2m · 12%
ENGEnergy£26.4m · 11%
CONConsumer£25.8m · 11%
SOSoftware£14.7m · 6%
BUBusiness Services£13.0m · 5%
FINFinancial Software£2.5m · 1%

Value bridge (illustrative)

Entry EV
£1458m
Current EV
£2304m
Cur. equity
£1656m
Entry multiple held; equity = EV minus net debt. P3 decomposes EBITDA vs multiple vs debt paydown + adds IRR.
Data health the reconciliation layer, built in
Data issues to fix
12
Companies in breach (risk)
4
Rows reconciled
8,585
Checks run (R1 to R7)
7
3 segment ≠ total3 payroll ≠ staff cost 1 missing submission2 FX outlier 1 duplicate period1 covenant mis-report
CompanyExceptionPeriodSeverity
PC001EBITDA bridge mismatch 2022-06-30High
PC006Missing submission 2023-02-28High
PC002Duplicate period 2021-11-30Medium
PC005FX rate outlier 2022-08-31Medium
PC007Segment revenue incomplete 2023-11-30High
PC010Segment revenue incomplete 2024-03-31High
Separates a data problem (fix it) from a genuine business risk (escalate it). Computed live from the 5 files; exportable with the specific figures.

How this gets built

From the first conversation to a living dashboard. Click a step to see what actually happens.

  1. 1
    Discovery callWe listen and capture
  2. 2
    Instant wireframeTwo working days
  3. 3
    Wireframe reviewThey react, we capture
  4. 4
    The full buildPhased to go live
    • Testing readyabout a week, after data and IT are ready
    • UATsign off on real numbers
    • Go live
  5. Change on demandA continuous loop, in days
Step 1 · Input

The discovery call

12 June 2026 · about 38 min · Meridian Equity Partners (a PE firm), pHRism, IIC

We sit with the people who will use the screen and the people who own the data, and we listen. The recording becomes the specification.

In the room

  • Edward, Managing Partner (the LP question)
  • Priya, Finance Director (the numbers must tie out)
  • Daniel, Head of IT and data (access and security)
  • Sophie, portfolio analyst (builds the board pack today)

What they actually said

"Five days a quarter. Pulling numbers out of twelve different systems into one master Excel, rekeying it, then redrawing the charts."Sophie, portfolio analyst
"I want to look at it for ten seconds and know whether anything is on fire. A heatmap. Green means leave it; red means call the chairman today."Edward, managing partner

What we captured

  • One morning cockpit with a red, amber, green heatmap across every company
  • Budget versus actual, net debt, covenants, headcount
  • Click any headline number to jump to the company behind it
  • A data health layer so the numbers can be trusted

And where the data lives

From the same conversation we map every source the numbers come from: the systems, the grain, and how it all reconciles. That map is the data architecture.

See the data architecture →Output: the first wireframe, in 2 days
Step 2 · Output

The instant wireframe

Built in 2 working days, straight from the transcript

The transcript is the brief. We turn it into a clickable HTML picture of the cockpit, on synthetic data, so the client sees their own asks rendered before a penny of build is spent. That removes the loop of build, reject, rebuild that kills BI projects.

What the wireframe shows

  • The KPI strip Edward asked for
  • The red, amber, green heatmap
  • Finance and ops, value, and the data health tile
Step 3 · Input

The wireframe review

16 June 2026 · about 31 min · screen share walkthrough

We walk them through the wireframe and capture every reaction. That second transcript becomes the build list, eleven precise changes.

The change list (P2 to P3)

  • 1 EBITDA margin next to the value
  • 2 Make the plain-English ask bar functional
  • 3 Functional monthly and quarterly toggle, role defaults
  • 4 Real value bridge plus IRR alongside MOIC
  • 5 Cash, liquidity and runway for loss makers
  • 6 Every headline number clickable
  • 7 Adjusted EBITDA used consistently everywhere
  • 8 One authoritative GBP FX rate
  • 9 Exportable data health exceptions list
  • 10 Portfolio trend over time plus LP view
  • 11 Hosting and data residency confirmed in writing
✓ Wireframe approved, authorised the live build
Step 4 · Output

The full build

Phased to go live · synthetic data, real feeds swapped in as access clears

The change list becomes the live cockpit. The numbers are governed, every figure is a door, and you ask questions in plain English.

What landed

  • Governed numbers: one adjusted EBITDA definition everywhere, tied to what is on screen
  • Filter by fund or sector and the whole cockpit recomputes
  • A built-in data health layer
  • Cleo, an assistant that answers over the full data in plain English

Testing ready takes about a week, once data access and IT dependencies are confirmed. Then UAT on the real numbers, then go live. Go live is a milestone, not the finish, and further phases build on top of the dashboard from here.

A company drill down →
The loop, ongoing

Change on demand

Change is a continuous, iterative process, not a one-off

You are never done, and that is the point. Requests land in days, not quarters.

How it works

  • A portal where you log requirements as they come to you, while you use the dashboard.
  • They pile up and accumulate over time, nothing is lost.
  • They reach your review automatically through a workflow.
  • You approve the ones you want.
  • We make the change quickly, after a short call to confirm.
Days, not quarters. The dashboard keeps up with the conversation.